•
Tenant Information
•
Rent Roll Estimates
-
CURRENT RENT: $4,500
PRO FORMA RENT: $4,500
NOTES: Front garage of main building
-
CURRENT RENT: $6,000
PRO FORMA RENT: $6,000
NOTES: Second gloor of main building
-
CURRENT RENT: $5,850
PRO FORMA RENT: $6,500
NOTES: contingent based on space requirements
-
CURRENT RENT: $6,500
PRO FORMA RENT: $6,500
NOTES: Recently increased rate
-
CURRENT RENT: $3,200
PRO FORMA RENT: $5,000
-
CURRENT RENT: $0
PRO FORMA RENT: $5,000
NOTES: Currently unrented
-
CURRENT RENT: $2,500
PRO FORMA RENT: $4,000
-
CURRENT RENT: $1,500
PRO FORMA RENT: $1,500
NOTES: Owner ocupied apartment
-
CURRENT RENT: $15,000
PRO FORMA RENT: $20,000
NOTES: Owner occupied, rent amount based on previous interest
-
Current:
Monthly Gross Rent: $45,050
Annual Gross Rent: $540,600
Pro Forma:
Monthly Gross Rent: $59,000
Annual Gross Rent: $708,000